Even complicated and confusing topics will be easily developed and covered if you request our help writing an essay. Place an order today!

Financing Deficit
Garlington Technologies Inc.'s 2013 financial statements are shown below:
Balance Sheet as of December 31, 2013
Cash $ 180,000 Accounts payable $ 360,000
Receivables 360,000 Notes payable 156,000
Inventories 720,000 Line of credit 0
Total current assets $1,260,000 Accruals 180,000
Fixed assets 1,440,000 Total current liabilities $ 696,000
Common stock 1,800,000
Retained earnings 204,000
Total assets $2,700,000 Total liabilities and equity $2,700,000
Income Statement for December 31, 2013
Sales $3,600,000
Operating costs 3,279,720
EBIT $ 320,280
Interest 18,280
Pre-tax earnings $ 302,000
Taxes (40%) 120,800
Net income 181,200
Dividends $ 108,000
Suppose that in 2014 sales increase by 15% over 2013 sales and that 2014 dividends will increase to $116,000. Forecast the financial statements using the forecasted financial statement method. Assume the firm operated at full capacity in 2013. Use an interest rate of 13%, and assume that any new debt will be added at the end of the year (so forecast the interest expense based on the debt balance at the beginning of the year). Cash does not earn any interest income. Assume that the AFN will be in the of form of a line of credit. Round your answers to the nearest dollar. Do not round intermediate calculations.
Garlington Technologies Inc.
Pro Forma Income Statement
December 31, 2014
Sales $ 
Operating costs $ 
Interest $ 
Pre-tax earnings $ 
Taxes (40%) $ 
Net income $ 
Dividends: $ 
Addition to RE: $ 

Garlington Technologies Inc.
Pro Forma Balance Statement
December 31, 2014
Cash $ 
Receivables $ 
Inventories $ 
Total current assets $ 
Fixed assets $ 
Total assets $ 
Accounts payable $ 
Notes payable $ 
Accruals $ 
Total current liabilities $ 
Common stock $ 
Retained earnings $ 
Total liabilities and equity $

testimonials icon
Assignment 1 Leadership competencies are among the many important topics discussed in the chapters rea...
testimonials icon
Here is the assignment:           HowRu, a private card business and its subsidiary, have a 14% sha...
testimonials icon
English Prepositionsby gracenev English Prepositions List Josef Essberger 2009 EnglishClub.com 23 King Street Cambridge CB1 1AH England, UK http://ww...
testimonials icon
see attached.i need it about 30 min....
testimonials icon
/*! elementor - v3.6.5 - 27-04-2022 */ .elementor-heading-title{padding:0;margin:0;line-height:1}.elementor-widget-heading .elementor-heading...
testimonials icon
Instructions: Each student in the class will create an outline template for their project in Microsoft Word. This template ne...
testimonials icon
• Middle managers are often at the center of efforts to develop tactical plans to implement established strategies. H...
testimonials icon
Answer in approximately 500 words. -------------------------------------------------------------------------------- •a. What are bonds&#...
testimonials icon
Eco372 principles of macroeconomicsFundamentals of Macroeconomics PaperWrite a 700- to 1,400-word paper summarizing the results. ...
testimonials icon
European governments tend to make greater use of price (attachment)Wage...

Other samples, services and questions:

Calculate Price

When you use PaperHelp, you save one valuable — TIME

You can spend it for more important things than paper writing.

Approx. price
Order a paper. Study better. Sleep tight. Calculate Price!
Created with Sketch.
Calculate Price
Approx. price